In the vertical analysis, you will measure performance against one variable: revenue in the income statement and assets in the balance sheet from the most recent three years. The horizontal analysis measures trends over the most recent three years and is a strong gauge of growth and consistence.
Balance Sheet
(In Thousands) (USD)
Total Assets
Current Assets
Total Liabilities
Long Term Debt
Stockholders’ Equity
Total Assets per Share
Current Liabilities
Net Assets per Share
2022
2021
2020
364840000 333779000 301311000
169684000 184406000 181915000
198298000 191791000 183007000
47032000
50074000
59578000
166542000 141988000 118304000
48.88
44.39
39.8
95082000
88657000
72310000
22.31
18.88
15.63
Page 1
Cash Flow
(In Thousands) (USD)
Cash from Operations
Cash from Investing
Cash from Financing
Capital Expenditures
Cash Flow per Share
Cash & Cash Equivalents, Beginning of Year
Cash & Cash Equivalents, End of Year
2022
2021
2020
89035000
76740000
60675000
-30311000
-27577000
-12223000
-58876000
-48486000
-46031000
23886000
20622000
15441000
11.81
10.09
7.9
14224000
13576000
11356000
13931000
14224000
13576000
Page 1
Income Statement
(In Thousands) (USD)
Total Revenue
EBITDA
Operating Income
Net Income
Revenue per Share
EPS from Continuing Operations
EPS – Net Income – Diluted
Share Outstanding
Weighted Average Shares Outstanding – Basic
Weighted Average Shares Outstanding – Diluted
Earnings per Share – Basic
2022
2021
2020
198270000 168088000 143015000
83697600
80617000
63647000
83383000
69916000
52959000
72738000
61271000
44281000
26.45
22.27
18.74
9.65
8.05
5.76
9.65
8.05
5.76
7464000
7519000
7571000
7496000
7547000
7610000
7540000
7608000
7683000
9.7
8.12
5.82
Page 1

Purchase answer to see full
attachment