1. VSS has applied a goal of increasing revenue to $90,000 in the fourth quarter of next year. For Quarter 1, Bao estimates $84,309 in revenue, which is the average revenue per quarter from the current year.

Project the revenue in Quarters 2 and 3 by filling the series for the first projection (range H7:K7) with a linear trend.